Skip to content
Fleetsly

Robotaxi earnings estimator

What could one robotaxi earn in a year?

Start from a scenario, then change any assumption. Every number updates as you go, and the link keeps your inputs.

Results

Annual profit$6,596.43After depreciation, before financing and tax
EBITDA$12.6KCash before depreciation
Payback2.4 yrsVehicle price ÷ EBITDA
Break-even73 mi/dayor $0.97/mi fare

Where the money goes

One vehicle, one year: 100 mi paid per day, 47,143 mi driven in total.

Where the money goes: annual P&L from fares to profit
LineBarAmount
Fares$41,250.00
Platform fee−$12,375.00
Net revenue$28,875.00
Charging−$2,571.43
Maintenance−$2,357.14
Cleaning−$4,950.00
Insurance−$4,000.00
Parking−$2,400.00
EBITDA$12,596.43
Depreciation−$6,000.00
Profit$6,596.43

Cost breakdown

Operating costs and depreciation per year.

Annual costs per vehicle
CostPer yearShare
Charging$2,571.4312%
Maintenance$2,357.1411%
Cleaning$4,950.0022%
Insurance$4,000.0018%
Parking$2,400.0011%
Depreciation$6,000.0027%
Total costs$22,278.57

What moves profit most

Change in annual profit if one assumption is 10% lower or higher.

Profit change when each assumption is 10% lower or higher
Assumption10% lower10% higher
Fare per paid mile
−$2,887.50
+$2,887.50
Paid miles per day
−$2,394.65
+$2,394.64
Platform fee
+$1,237.50
−$1,237.50
Vehicle price
+$600
−$600
Cleaning
+$495
−$495
Insurance
+$400
−$400

How this estimate works

Fares are paid miles × fare per mile. The platform fee is a share of fares. Charging and maintenance scale with all miles driven, including empty miles. Depreciation spreads the vehicle price evenly over its useful life with no resale value. Each line is rounded to the cent and totals add up the rounded lines.

Illustrative estimate, not financial advice.

Run the real numbers with Fleetsly

Join the waitlist for the beta. We'll keep this estimate (without your email) to improve our assumptions.

Loading the waitlist form…