Robotaxi earnings estimator
What could one robotaxi earn in a year?
Start from a scenario, then change any assumption. Every number updates as you go, and the link keeps your inputs.
Results
Where the money goes
One vehicle, one year: 60 mi paid per day, 30,462 mi driven in total.
| Line | Bar | Amount |
|---|---|---|
| Fares | $17,820.00 | |
| Platform fee | −$6,237.00 | |
| Net revenue | $11,583.00 | |
| Charging | −$1,661.54 | |
| Maintenance | −$1,523.08 | |
| Cleaning | −$3,300.00 | |
| Insurance | −$4,000.00 | |
| Parking | −$2,400.00 | |
| EBITDA | −$1,301.62 | |
| Depreciation | −$6,000.00 | |
| Profit | −$7,301.62 |
Cost breakdown
Operating costs and depreciation per year.
| Cost | Per year | Share | |
|---|---|---|---|
| Charging | $1,661.54 | $0.08 | 9% |
| Maintenance | $1,523.08 | $0.08 | 8% |
| Cleaning | $3,300.00 | $0.17 | 17% |
| Insurance | $4,000.00 | $0.20 | 21% |
| Parking | $2,400.00 | $0.12 | 13% |
| Depreciation | $6,000.00 | $0.30 | 32% |
| Total costs | $18,884.62 | $0.95 |
What moves profit most
Change in annual profit if one assumption is 10% lower or higher.
| Assumption | 10% lower | 10% higher |
|---|---|---|
| Fare per paid mile | −$1,158.30 | +$1,158.30 |
| Paid miles per day | −$839.83 | +$839.85 |
| Platform fee | +$623.70 | −$623.70 |
| Vehicle price | +$600 | −$600 |
| Insurance | +$400 | −$400 |
| Cleaning | +$330 | −$330 |
How this estimate works
Fares are paid miles × fare per mile. The platform fee is a share of fares. Charging and maintenance scale with all miles driven, including empty miles. Depreciation spreads the vehicle price evenly over its useful life with no resale value. Each line is rounded to the cent and totals add up the rounded lines.
Illustrative estimate, not financial advice.
Run the real numbers with Fleetsly
Join the waitlist for the beta. We'll keep this estimate (without your email) to improve our assumptions.
Loading the waitlist form…